Property Cash Flow Analyzer

Don't guess your returns. Use the exact logic we use to verify every acquisition, so you can see exactly how a property will perform before you even make an offer.

1. Property Information

Property Address

Beds

Baths

Cars

Property Size (sqm)

2. Purchase & Loan

Purchase Price

Deposit (%)

Interest Rate (%)

Interest Only Loan

3. Upfront Costs

Stamp Duty (Est.)

Legals

Buyer Agent Fee

Pest & Building

4. Ongoing Expenses (Annual)

Council Rates

Water Rates

Building Insurance

Landlord Insurance

Maintenance Buffer

Management Fee (%)

5. Rental Scenarios (Weekly)

Lower End Rent

Higher End Rent

Total Cash Required

$86,190

Includes deposit, stamp duty, and all acquisition fees.

Scenario Comparison

Lower Rent ($550/wk)Yield: 5.7%

Weekly Cash Flow-$200

Higher Rent ($650/wk)Yield: 6.8%

Weekly Cash Flow-$109

Want to know which properties actually hit these "Higher End" numbers?

Book Discovery Call